My predictions were off ...I under estimated the municipality's incompetence!
Basically, the operating loss was not $300,000 (blog prediction - see links below) in 2008; it was more like, at least $500,000! In private I even mused that the 'loss' could approach $400,000 (including our annual operating surpluses); still I was off...
And the situation would have been worse if not for the insurance money for the collapsed warehouse; over $60,000 used to cover general operating expenses!
Funny thing is, the accumulated surplus at December 31, 2007 was $383,185. With 2 more operating surpluses in 2008 & 2009 we could have approached $600,000. If we had earmarked that amount in a special fund (provincial law), accumulated another surplus in 2010, we could have built our new town hall with little or no debt in, say 2011 or 2012. But I digress...
Finally, some have suggested that I am being too conservative, or rather too kind. Expenses did increase (by about 50%) $911,205.00 in 2008, ($1,911,246.00 to $2,822,451.00);
Hence there could be almost $1,000,000 of "loss &/or waste"! ...Municipal incompetence indeed!!!
~ Paul
Basically, the operating loss was not $300,000 (blog prediction - see links below) in 2008; it was more like, at least $500,000! In private I even mused that the 'loss' could approach $400,000 (including our annual operating surpluses); still I was off...
...$500,000 operating loss in one year, VOW!
And the situation would have been worse if not for the insurance money for the collapsed warehouse; over $60,000 used to cover general operating expenses!
...Over $560,000 operating loss in one year, double VOW!
Funny thing is, the accumulated surplus at December 31, 2007 was $383,185. With 2 more operating surpluses in 2008 & 2009 we could have approached $600,000. If we had earmarked that amount in a special fund (provincial law), accumulated another surplus in 2010, we could have built our new town hall with little or no debt in, say 2011 or 2012. But I digress...
Finally, some have suggested that I am being too conservative, or rather too kind. Expenses did increase (by about 50%) $911,205.00 in 2008, ($1,911,246.00 to $2,822,451.00);
- My spring prediction had been that our 2008 expenses increased from $1,954,162 ($2,009,820 revenues - $55,658 surplus) to $2,703,000, thus $755,658.
Hence there could be almost $1,000,000 of "loss &/or waste"! ...Municipal incompetence indeed!!!
~ Paul
Spring 2009 predictions...
Financial Review 2008
December 2008 financial letters...
Letter to Ministère de la Sécurité publique
Letter to Affaires municipales et des Régions
****************
$$$ Highlights From The Auditor Report $$$
July 2009
Expenses: Expenses for 2008 were $2,822,451. They were $1,911,246 in 2007. This represents a $911,205 increase in 2008; while revenues increased only $539,538 from 2,019,434 (2007) to $2558,972 (2008). "Expense" highlights include:
Net income: Operating deficit for 2008 was a loss of ($263,479) (deficit de l'exercice) as compared to an 2007 operating surplus of $108,188 (surplus de l'exercise). This represents a $371,667 negative change in fortunes.
Accumulated surplus: Accumulated surplus at December 31 2008 was $135,307. The accumulated surplus at December 31, 2007 was $383,185. This represents a ($247,878) loss.
Financial Review 2008
December 2008 financial letters...
Letter to Ministère de la Sécurité publique
Letter to Affaires municipales et des Régions
****************
$$$ Highlights From The Auditor Report $$$
July 2009
Cash: The December 31, 2008 balance sheet had a cash advance from Caisse Populaire of ($351,978) (decouvert bancaire). On December 31 2007, we started with cash $167,521 (encaisse). This represents a $519,499 negative change in fortunes in 2008.
Cash Flow
Cash Flow
- Acquisition immobilisations: increased from $43,423 (2007) to $521,631 (2008).
Expenses: Expenses for 2008 were $2,822,451. They were $1,911,246 in 2007. This represents a $911,205 increase in 2008; while revenues increased only $539,538 from 2,019,434 (2007) to $2558,972 (2008). "Expense" highlights include:
- "general administration" increased by $196,694; from $521,472 (2007) to $718,166 (2008)
- "transport" increased by $572,637; from $427,023 (2007) to $999,660 (2008).
Net income: Operating deficit for 2008 was a loss of ($263,479) (deficit de l'exercice) as compared to an 2007 operating surplus of $108,188 (surplus de l'exercise). This represents a $371,667 negative change in fortunes.
Accumulated surplus: Accumulated surplus at December 31 2008 was $135,307. The accumulated surplus at December 31, 2007 was $383,185. This represents a ($247,878) loss.
15 commentaires:
These are basically brief phrase loans that do present you meet your
fiscal problems within a preferred distinct time period.
Considering time limitations these loans
are especially developed above an obligation free of charge platform.
As such, these are kept fully free from
credential checksums. Concerns such as defaults, arrears,
bankruptcy, CCJs and even IVAs are not viewed as here.
Further, there are also no collaterals associated with these loans.
There is minimal paper perform expected on the portion of borrower.
There are also no hidden or additional documentation or faxing required here.
Applying for these loans is also incredibly convenient.
People just demand filling an online form and when this gets authorized cash is received inside
24 hours time frame. These loans are commonly provided under convenient terms and situations.
The common simple applicant criteria here is that they should be a
UK resident and of 18 years of age.
Here is my blog post ; ripples.massey.ac.nz
These are essentially short phrase loans that do provide you meet your fiscal
troubles within a desired distinct time period. Considering time limitations these loans are specifically made above an obligation no cost platform.
As such, these are kept totally free from credential checksums.
Difficulties such as defaults, arrears, bankruptcy, CCJs and even IVAs are not thought to
be here. Additional, there are also no collaterals associated with these loans.
There is minimal paper operate essential on the portion
of borrower. There are also no hidden or extra documentation or faxing
expected right here. Applying for these loans is also highly handy.
Folks only need filling an on-line type and once this gets approved money is received within 24 hours time frame.
These loans are generally provided under hassle-free terms and situations.
The general fundamental applicant criteria right here is that they should be
a UK resident and of 18 years of age.
my web page > http://qa.iliauni.edu.ge/node/128128
These are generally brief phrase loans that do provide
you meet your fiscal problems inside a desired distinct time period.
Thinking of time limitations these loans are particularly developed above an obligation free of charge platform.
As such, these are kept completely totally free from credential checksums.
Issues such as defaults, arrears, bankruptcy, CCJs and even IVAs are
not regarded as right here. Further, there are also no collaterals linked with these loans.
There is minimal paper work needed on the part of borrower.
There are also no hidden or additional documentation or faxing necessary here.
Applying for these loans is also pretty practical. Persons just call for filling an over
the internet form and when this gets authorized cash is received inside 24 hours time frame.
These loans are generally supplied beneath hassle-free terms and conditions.
The general basic applicant criteria here is that they will need to
be a UK resident and of 18 years of age.
Take a look at my web blog ; www.buchmatrix.de
These are fundamentally short phrase loans that do supply you meet your fiscal issues inside a preferred certain time period.
Taking into consideration time limitations these loans are especially made above an obligation free of
charge platform. As such, these are kept totally 100 % free from credential checksums. Difficulties such as defaults, arrears, bankruptcy, CCJs and even IVAs are not deemed here. Additional, there are also no collaterals connected with these loans. There is minimal paper work essential on the aspect of borrower. There are also no hidden or added documentation or faxing essential here. Applying for these loans is also particularly handy. People today merely require filling an on the internet type and when this gets approved money is received inside 24 hours time frame. These loans are usually provided beneath handy terms and circumstances. The general simple applicant criteria here is that they should be a UK resident and of 18 years of age.
Feel free to visit my site ... enter here
These are basically short term loans that do provide you meet your fiscal matters within a desired distinct time period.
Thinking of time limitations these loans are specifically developed above an obligation 100 % free platform. As such, these are kept completely free from credential checksums. Challenges such as defaults, arrears, bankruptcy, CCJs and even IVAs are not regarded as right here. Further, there are also no collaterals linked with these loans. There is minimal paper perform essential on the component of borrower. There are also no hidden or further documentation or faxing essential here. Applying for these loans is also really convenient. Many people just need filling an over the internet type and when this gets authorized cash is received inside 24 hours time frame. These loans are in general offered beneath convenient terms and situations. The basic basic applicant criteria here is that they must be a UK resident and of 18 years of age.
my site > find more
These are fundamentally brief term loans that do give you
meet your fiscal issues within a desired particular time period.
Taking into consideration time limitations these loans are particularly
intended above an obligation no cost platform. As such, these are kept fully zero cost from credential checksums.
Troubles such as defaults, arrears, bankruptcy, CCJs and
even IVAs are not regarded as right here. Additional, there
are also no collaterals connected with these loans. There is minimal paper work needed on the portion of borrower.
There are also no hidden or extra documentation or faxing required here.
Applying for these loans is also highly convenient.
Persons simply call for filling an over the internet type and once this gets approved money is received within 24 hours time frame.
These loans are normally supplied beneath hassle-free terms and conditions.
The basic basic applicant criteria right here is that they
will need to be a UK resident and of 18 years of age.
Also visit my blog post : click here
These are essentially brief phrase loans that do provide you meet your fiscal
problems within a preferred certain time period. Thinking about time
limitations these loans are particularly created above an obligation cost-free platform.
As such, these are kept entirely cost-free from credential checksums.
Issues such as defaults, arrears, bankruptcy, CCJs and even IVAs are not viewed as here.
Additional, there are also no collaterals associated with
these loans. There is minimal paper perform needed on the part
of borrower. There are also no hidden or added documentation or faxing
essential right here. Applying for these loans is also very handy.
Persons just call for filling an via the internet form and when this gets approved cash is received inside 24 hours time frame.
These loans are frequently provided under hassle-free terms and circumstances.
The basic simple applicant criteria right here is that they will need to be a UK resident and
of 18 years of age.
My web blog www.sigmicron.com
These are essentially brief term loans that do offer
you meet your fiscal troubles within a preferred particular time period.
Contemplating time limitations these loans are particularly intended above
an obligation absolutely free platform. As such, these are kept totally free from credential checksums.
Challenges such as defaults, arrears, bankruptcy,
CCJs and even IVAs are not regarded here. Additional,
there are also no collaterals linked with these loans. There is minimal paper operate expected
on the part of borrower. There are also no hidden or further documentation or faxing expected right here.
Applying for these loans is also very convenient. People today merely need filling an internet type and as soon as this gets authorized cash is received within 24 hours time frame.
These loans are in general offered below practical terms and
situations. The general simple applicant criteria right here is that they need to be a UK resident and
of 18 years of age.
Feel free to surf my page ; www.yourerpsoftware.com
These are generally short term loans that do provide you meet your fiscal difficulties within a preferred precise time period.
Thinking of time limitations these loans are specifically designed above an obligation cost-free
platform. As such, these are kept completely
cost-free from credential checksums. Difficulties such
as defaults, arrears, bankruptcy, CCJs and even IVAs are not
deemed here. Additional, there are also no collaterals associated with these loans.
There is minimal paper perform needed on the element of borrower.
There are also no hidden or further documentation or faxing expected
here. Applying for these loans is also rather hassle-free.
Many people merely call for filling an web based form and as soon as this gets approved money is received within 24 hours time frame.
These loans are usually supplied below hassle-free terms and circumstances.
The general basic applicant criteria here is that they
ought to be a UK resident and of 18 years of age.
Feel free to surf my homepage blitzher.com
These are fundamentally brief term loans that do present you meet your fiscal difficulties inside a preferred particular time period.
Considering time limitations these loans are particularly developed above an obligation cost-free platform.
As such, these are kept entirely cost-free from credential
checksums. Issues such as defaults, arrears, bankruptcy, CCJs and even IVAs are not viewed as here.
Additional, there are also no collaterals connected with these
loans. There is minimal paper work required on the portion
of borrower. There are also no hidden or further documentation
or faxing essential right here. Applying for these loans is also incredibly
handy. Many people just require filling an via the internet form
and once this gets approved cash is received within 24 hours time frame.
These loans are often offered under handy terms and situations.
The general simple applicant criteria here is that they really should be a
UK resident and of 18 years of age.
Also visit my web site ... go to
These are fundamentally short term loans that do deliver
you meet your fiscal difficulties inside a desired certain time period.
Contemplating time limitations these loans are especially made above
an obligation free platform. As such, these are kept absolutely 100 % free from credential checksums. Matters such as defaults, arrears, bankruptcy, CCJs and even IVAs are not deemed right here. Further, there are also no collaterals linked with these loans. There is minimal paper work essential on the aspect of borrower. There are also no hidden or further documentation or faxing required right here. Applying for these loans is also especially practical. Persons merely call for filling an internet type and when this gets authorized cash is received inside 24 hours time frame. These loans are commonly provided below practical terms and situations. The basic standard applicant criteria here is that they will need to be a UK resident and of 18 years of age.
Feel free to visit my blog :: http://cityadslive.com/blogs/viewstory/13533
These are essentially brief phrase loans that do present you meet your fiscal
troubles inside a desired precise time period.
Contemplating time limitations these loans are especially created above an obligation no cost platform.
As such, these are kept entirely absolutely free
from credential checksums. Challenges such as defaults, arrears, bankruptcy,
CCJs and even IVAs are not thought to be right here.
Further, there are also no collaterals connected with these loans.
There is minimal paper function expected on the part of borrower.
There are also no hidden or added documentation or faxing required
right here. Applying for these loans is also very handy.
Men and women simply demand filling an on the web type
and once this gets approved cash is received within 24 hours time frame.
These loans are normally offered below practical terms and circumstances.
The general fundamental applicant criteria right here is that they really should
be a UK resident and of 18 years of age.
My web site :: find more
These are generally brief term loans that do present you meet your fiscal challenges within a desired certain time period.
Contemplating time limitations these loans are particularly developed above an obligation cost-free platform.
As such, these are kept fully zero cost from credential checksums.
Concerns such as defaults, arrears, bankruptcy, CCJs and even IVAs are not viewed as
here. Additional, there are also no collaterals linked with these loans.
There is minimal paper perform expected on the component of borrower.
There are also no hidden or further documentation or faxing expected right here.
Applying for these loans is also really hassle-free. Persons just
need filling an internet type and once this gets authorized money is received within 24 hours time frame.
These loans are normally provided beneath handy terms and situations.
The basic standard applicant criteria here is that they will need to be a UK resident and of 18 years of age.
My web site: http://toony74.free.fr/
These are essentially short term loans that do give you meet your fiscal concerns
within a preferred precise time period. Thinking of time limitations these
loans are particularly intended above an obligation free platform.
As such, these are kept completely 100 % free from credential checksums. Issues such as defaults, arrears, bankruptcy, CCJs and even IVAs are not considered right here. Further, there are also no collaterals related with these loans. There is minimal paper perform expected on the component of borrower. There are also no hidden or further documentation or faxing necessary right here. Applying for these loans is also extremely hassle-free. People today simply require filling an online type and when this gets authorized cash is received within 24 hours time frame. These loans are generally offered beneath hassle-free terms and circumstances. The common fundamental applicant criteria here is that they should certainly be a UK resident and of 18 years of age.
Stop by my webpage - go to
Sometimes seasons reasons some shoes is[url=http://niketrainersuksale.webeden.co.uk]Nike UK[/url]
temporarily do not need the ability to[url=http://tomscanadaoutlet.snappages.com]Toms Shoes Canada[/url]
wear such shoes we must[url=http://addnikecanadastore.snappages.com]Nike Canada[/url]
properly back up for sale within a[url=http://louboutintrainersuk.blog.co.uk]http://louboutintrainersuk.blog.co.uk[/url]
right spend to avoid unnecessary harm to shoes[url=http://salelouisvuittonuk.webeden.co.uk]Louis Vuitton Shoes[/url]
If the insole will be bad, could possibly require to use a soft brush and water gently scrub. Ought to be noted that, avoid using chemical cleaners cleaning, or they may increase the risk for insole surface of cloth off.[url=http://shoppradabagsuk.webeden.co.uk]Prada UK[/url]
Publier un commentaire